OffplanDistress
Back to deals
Address The Bay, Emaar Beachfront
−24% vs launchSample

Emaar

Address The Bay

Emaar Beachfront2 Bedrooms1,340 sqftFloor 28

NOC eligibleMotivated

0 people watchingRef OD-1010

Sample

This is a sample listing, added so the marketplace isn't empty on day one. The project is real, but this unit, its prices and its payment plan are illustrative and not for sale. Offers are disabled.

View
Sea & Palm
Handover
Q3 2027
Original price
AED 4,150,000
Launch price today
AED 5,190,000

About this unit

Sample listing for illustration. A 2-bedroom apartment in Address The Bay by Emaar, Emaar Beachfront, with 35% of the purchase price already paid to the developer. The seller is motivated to exit, so a buyer can step into the remaining payment plan below today's launch price.

Payment plan

Paid to developer

AED 1,453,000

Remaining

AED 2,697,000

35% paid · Next instalment AED 484,000 on 15 Nov 2026

MilestoneAmount
Construction milestone 115 Nov 2026AED 484,000
Construction milestone 215 Feb 2027AED 484,000
Construction milestone 315 May 2027AED 484,000
On handover30 Sept 2027AED 1,245,000

True cost to you

Asking price (seller equity)
AED 1,265,000
Remaining balance to developer
AED 2,697,000
OffplanDistress fee (2%)
AED 79,240
VAT on fee (5%)
AED 3,962
DLD transfer fee (4%)
AED 158,480
DLD registration & trustee fees (est.)
AED 4,200
Developer NOC / admin (est.)
AED 5,000
Total all-in
AED 4,212,882
Buying new from the developer today (incl. 4% DLD)
AED 5,397,600

Your net saving

AED 1,184,718

DLD and developer fees are estimates and are confirmed when the NOC is issued.

Similar deals

Creek Edge Tower 2, Dubai Creek Harbour
−28% vs launch
Sample
Emaar
Urgent

Creek Edge Tower 2

Dubai Creek Harbour

2 Bedrooms1,180 sqftQ2 2027

Upfront to seller

AED 770K

Remaining plan

AED 1.41M

Save AED 808K vs buying new

Golf Hillside, Dubai Hills Estate
−27% vs launch
Sample
Emaar
Urgent

Golf Hillside

Dubai Hills Estate

4 Bedrooms3,420 sqftQ2 2027

Upfront to seller

AED 2.69M

Remaining plan

AED 3.13M

Save AED 2.08M vs buying new