Skip to content
OffplanDistress
Back to deals
Karl Lagerfeld Villas, Wadi Al Safa 3

Taraf

Karl Lagerfeld Villas

Wadi Al Safa 3Villa13,006 sqftFloor G+2

Motivated

0 people watchingRef OD-1041

View
—
Handover
Q3 2027
Original price
AED 25,316,000
Launch price today
Being assessed

About this unit

Features: Balcony, Parking, Pool. Plot: 10,706 sq.ft. Built-up area: 13,006 sq.ft.

Payment plan

Paid to developer

AED 13,923,800

Remaining

AED 11,392,200

55% paid

MilestoneAmount
01-SEP-20261 Sept 2026AED 1,265,800
On Handover—AED 10,126,400

Your cash timeline

When each payment falls due if a deal is agreed today. The DLD and developer NOC fees are estimates (≈); the instalments are as listed in the payment plan.

  1. Transfer day

    Usually between 11 Nov 2026 and 2 Dec 2026, 2–5 weeks after the MOU

    ≈ AED 13,550,500

    Equity to the seller
    AED 12,107,800
    Fees: ours, DLD and developer NOC (estimated)
    ≈ AED 1,442,700
  2. Instalments dated before today

    Paid since, or overdue and then paid on transfer day. We check the developer's statement of account before the MOU.

    AED 1,265,800

  3. At handover

    Q3 2027

    AED 10,126,400

    Can be financed with a handover mortgage

Total over the deal (estimated)

≈ AED 24,942,700

True cost to you

Asking price (seller equity)
AED 12,107,800
Overdue instalments + late fees: not yet checked with the developer
—
Remaining balance to developer
AED 11,392,200
OffplanDistress fee (2%)
AED 470,000
VAT on fee (5%)
AED 23,500
DLD transfer fee (4%)
AED 940,000
DLD registration & trustee fees (est.)
AED 4,200
Developer NOC / admin (est.)
AED 5,000
Total all-in
AED 24,942,700
Cash needed on transfer day (estimated)
≈ AED 13,550,500

DLD and developer fees are estimates and are confirmed when the NOC is issued.

Developers ask for overdue instalments and late fees to be cleared before they issue the NOC, so they are paid on transfer day. Who bears them is agreed in the MOU; we confirm the figure with the developer's statement of account first.