Skip to content
OffplanDistress
Back to deals
Baystar, Rashid Yachts & Marina

Vida

Baystar

Rashid Yachts & Marina3 Bedrooms1,700 sqftFloor 10-15

Motivated

0 people watchingRef OD-1090

View
Full Sea
Handover
Q4 2029
Original price
AED 6,601,900
Launch price today
Being assessed

About this unit

Features: Balcony.

Payment plan

Paid to developer

AED 1,980,582

Remaining

AED 4,621,318

30% paid · Next instalment AED 660,189 on 20 May 2027

MilestoneAmount
20-OCT-202620 Oct 2026AED 660,189
20-MAY-202720 May 2027AED 660,189
24-NOV-202724 Nov 2027AED 660,188
4-MAY-20284 May 2028AED 660,189
14-OCT-202814 Oct 2028AED 660,187
On Handover (31-DEC-2029)31 Dec 2029AED 1,320,376

Your cash timeline

When each payment falls due if a deal is agreed today. The DLD and developer NOC fees are estimates (≈); the instalments are as listed in the payment plan.

  1. Transfer day

    Usually between 11 Nov 2026 and 2 Dec 2026, 2–5 weeks after the MOU

    ≈ AED 1,329,482

    Equity to the seller
    AED 978,682
    Fees: ours, DLD and developer NOC (estimated)
    ≈ AED 350,800

  2. Instalments dated before today

    Paid since, or overdue and then paid on transfer day. We check the developer's statement of account before the MOU.

    AED 660,189

  3. Before handover

    4 instalments · over the next 38 months

    AED 2,640,753

  4. At handover

    Q4 2029

    AED 1,320,376

    Can be financed with a handover mortgage

Total over the deal (estimated)

≈ AED 5,950,800

True cost to you

Asking price (seller equity)
AED 978,682
Overdue instalments + late fees: not yet checked with the developer
—
Remaining balance to developer
AED 4,621,318
OffplanDistress fee (2%)
AED 112,000
VAT on fee (5%)
AED 5,600
DLD transfer fee (4%)
AED 224,000
DLD registration & trustee fees (est.)
AED 4,200
Developer NOC / admin (est.)
AED 5,000
Total all-in
AED 5,950,800
Cash needed on transfer day (estimated)
≈ AED 1,329,482

DLD and developer fees are estimates and are confirmed when the NOC is issued.

Developers ask for overdue instalments and late fees to be cleared before they issue the NOC, so they are paid on transfer day. Who bears them is agreed in the MOU; we confirm the figure with the developer's statement of account first.