Citi Developers
Motivated
Agua 2
Dubai Islands
2 Bedrooms1,270 sqftTBC
Cash at transfer (estimated, with fees and any arrears)
≈ AED 1.31M
AED 1.13M to seller
Remaining plan
AED 1.72M
Back to deals
Imtiaz
Wynwood
Dubai Islands1 Bedroom724 sqftFloor 7-12
Motivated
0 people watchingRef OD-1040
- View
- Road, Partial Canal
- Handover
- Q3 2027
- Original price
- AED 1,907,975
- Launch price today
- Being assessed
About this unit
Features: Balcony.
Payment plan
Paid to developer
AED 953,993
Remaining
AED 953,982
50% paid · Next instalment AED 95,398 on 15 Nov 2026
| Milestone | Amount |
|---|---|
| 15-NOV-202615 Nov 2026 | AED 95,398 |
| 15-FEB-202715 Feb 2027 | AED 95,398 |
| On Handover (30-SEP-2027)30 Sept 2027 | AED 763,186 |
Your cash timeline
When each payment falls due if a deal is agreed today. The DLD and developer NOC fees are estimates (≈); the instalments are as listed in the payment plan.
AED 95,398 falls due 15 Nov 2026; agree with the seller who pays it.
Transfers usually take 2–5 weeks from the MOU.
Transfer day
Usually between 11 Nov 2026 and 2 Dec 2026, 2–5 weeks after the MOU
≈ AED 880,138
- Equity to the seller
- AED 766,018
- Fees: ours, DLD and developer NOC (estimated)
- ≈ AED 114,120
Before handover
2 instalments · over the next 11 months
AED 190,796
At handover
Q3 2027
AED 763,186
Can be financed with a handover mortgage
Total over the deal (estimated)
≈ AED 1,834,120
True cost to you
- Asking price (seller equity)
- AED 766,018
- Overdue instalments + late fees: not yet checked with the developer
- —
- Remaining balance to developer
- AED 953,982
- OffplanDistress fee (2%)
- AED 34,400
- VAT on fee (5%)
- AED 1,720
- DLD transfer fee (4%)
- AED 68,800
- DLD registration & trustee fees (est.)
- AED 4,200
- Developer NOC / admin (est.)
- AED 5,000
- Total all-in
- AED 1,834,120
- Cash needed on transfer day (estimated)
- ≈ AED 880,138
DLD and developer fees are estimates and are confirmed when the NOC is issued.
Developers ask for overdue instalments and late fees to be cleared before they issue the NOC, so they are paid on transfer day. Who bears them is agreed in the MOU; we confirm the figure with the developer's statement of account first.
Similar deals
MS Homes
Motivated
Iluka Residences
Dubai Islands
3 Bedrooms1,535 sqftQ4 2026
Cash at transfer (estimated, with fees and any arrears)
≈ AED 1.78M
AED 1.59M to seller
Remaining plan
AED 1.41M